Shockwave Cash‑Pay Revenue Calculator
Estimate monthly & annual revenue, break‑even time, and missed revenue from under‑utilization.
Inputs
How many new or ongoing shockwave patients you treat weekly.
Typical plan of care (e.g., 5–8). Default 6.
Cash‑pay price before packages/discounts.
Percent of consults that start treatment. Default 50%.
50%
How full are you vs your own target? Used to show missed revenue vs 100%.
70%
Used for break‑even months. Default $30,000.
Tip: Adjust only a few numbers to model upside. Each +1 weekly patient materially changes monthly cash pay.
Results
Monthly Revenue (at your current utilization)
$0
Based on your inputs.
Annual Revenue (projection)
$0
Monthly × 12.
Break‑Even Months
—
Machine/program assumed at $30,000.
Missed Monthly Revenue vs 100% utilization
$0
If you don’t fully leverage your machine.
Sensitivity: Every +1 patient/week → $0 per month. Every +10% conversion → $0 per month.